MHQ Budget 2022

Draft Budget MHQ Kit

MHQ Kit BOM
DescriptionBrandSourceQuantityEst CostVerifiedCostAmount
HQ HARDWARE
ToteRubbermaid RoughneckMendoMill517$85
Luggage carrierMagna CartStaples5$45$225
ESTIMATE TOTES + CARRIERS5$310.00
Lightweight tableCoscoHome Depot1$30$30
Ironing boardThrift Store4$0$0
Folding bag chairHome Depot5$14$70
Hand sanitizerPurellStaples5$3$15
Hardware total$425.00
OFFICE SUPPLIES
8 ¬Ω x 11 clipboardStaples5$3$15
Clear tape to seal the completed registration form for mailingAceMendoMill5$2$10
Blue painters tape 2” wideAceMendoMill5$7$35
PensPapermate 10-packMendoMill2$3$6
Sign markersSharpie King SizeMendoMill10$4$40
HighlightersSharpie Neon Color 2-packMendoMill5$3$15
Office supplies total$121.00
Sub total$546.00
Sandwich Boards Content TBDScott design5
Plywood 3/8” 4x8Friedmans330$90.00
HardwareHinges/screwsMendoMill108$80.00
Art work RegisterUprinting10100$203.46
Art work MHQ5$104.34
Tax & Shipping$121.65
Uprinting Sub total$429.45
Sand Boards Total$599.45
MHQ Kit Estimated Total$1,145.45
MHQ EVENT
Gas cost / galRT mileageGAL/RTEvents/weekWeeks in CampaignMileage Expense
$5.50251510$275.00
Posted in .

Please Login to Comment.